|
Back
2004 DATA - NC KANSAS
INCOME AND EXPENSE ANALYSIS
SORTED BY Farm Size by Census Acres 181 - 499 ACRES 500 - 999 ACRES
20 FARMS 69 FARMS
ITEM PER FARM PER FARM
1 BEEF 10,074 34,710
2 DAIRY AND MILK 81,774 18,531
3 SHEEP 735
4 SWINE 20,007 1,340
5 POULTRY AND EGGS -7 -1
6 OTHER LIVESTOCK -171
7 CUSTOM FEEDING 1,007
8 FEED PURCHASED -38,978 -10,912
9 LIVESTOCK INCOME $ 72,869 $ 45,238
10 CORN 1,618 5,764
11 GRAIN SORGHUM 9,048 15,880
12 SOYBEANS 7,238 11,973
13 SUNFLOWERS 114
14 WHEAT 13,850 35,301
15 HAY AND FORAGE 1,472 8,815
16 OTHER CROP 1,770 1,117
17 GOVERNMENT PAYMENTS 7,378 14,600
18 CROP INSURANCE PROCEEDS 245 1,709
19 OTHER INCOME 2,672 5,955
20 VALUE OF FARM PRODUCTION $ 118,274 $ 146,354
21 HIRED LABOR 10,437 2,189
22 MACHINERY REPAIRS 9,410 12,001
23 IRRIGATION REPAIRS 34 92
24 BUILDING REPAIRS 534 1,121
25 INTEREST PAID 7,158 7,068
26 SEED-OTHER CROP EXPENSE 3,442 6,932
27 CROP INSURANCE 1,311 2,207
28 FERTILIZER-LIME 7,369 15,854
29 MACHINE HIRE 5,126 5,788
30 ORGANIZATION FEE, PUBLICATION 1,642 1,964
31 VET-MED-DRUGS 3,696 2,329
32 CROP STORAGE-MARKETING 725 547
33 LIVESTOCK MARKETING-BREEDING 1,976 1,951
34 DAIRY EXPENSE 6,039 2,898
35 GAS-FUEL-OIL 4,833 7,712
36 IRRIGATION ENERGY 118
37 REAL ESTATE TAXES 2,081 3,432
38 PERSONAL PROPERTY TAXES 352 414
39 GENERAL FARM INSURANCE 2,100 2,663
40 UTILITIES 4,501 2,664
41 CASH FARM RENT 3,820 8,745
42 HERBICIDE-INSECTICIDE 3,124 6,857
43 CONSERVATION 92 42
44 AUTO EXPENSE 859 1,198
45 TOTAL OPERATING EXPENSE $ 80,778 $ 96,665
46 DEPRECIATION-MACHINERY 7,359 11,778
47 DEPRECIATION-BUILDINGS 1,286 1,385
48 TOTAL FARM EXPENSE $ 89,422 $ 109,828
49 NET FARM INCOME $ 28,852 $ 36,526
50 UNPAID FAMILY LABOR 1,125 913
51 UNPAID OPERATOR LABOR 19,845 22,500
52 MANAGEMENT CHARGE 7,015 8,597
53 CURRENT ASSET CHARGE - 8% 5,248 7,577
54 NONCURRENT ASSET CHARGE - 8% 15,430 21,770
55 RETURN LABOR-MANAGEMENT 7,050 6,266
56 RETURN TO CAPITAL 8,025 11,585
57 ASSET TURNOVER RATIO .3098 .2851
58 OPERATING PROFIT MARGIN RATIO .0679 .0792
59 % RETURN ON ASSETS .0210 .0226
60 % RETURN ON EQUITY .0034 .0123
61 TOTAL EXPENSE RATIO .7561 .7504
62 ADJUSTED TOTAL EXPENSE RATIO .9927 .9691
63 ECONOMIC TOTAL EXPENSE RATIO 1.1675 1.1697
ASSETS/LOANS/FINANCIAL RATIOS JANUARY 1 DECEMBER 31 JANUARY 1 DECEMBER 31
64 CURRENT ASSETS 104,675 120,017 137,031 156,684
65 NONCURRENT ASSETS 258,944 280,002 355,982 376,868
66 CURRENT LIABILITIES 42,646 50,851 51,500 52,801
67 NONCURRENT LIABILITIES 72,211 80,996 88,691 99,898
68 CURRENT RATIO 2.45 2.36 2.66 2.97
69 DEBT TO ASSET RATIO .32 .33 .28 .29
|
2004 DATA - NC KANSAS
ANALYSIS OF THE FARM BUSINESS
SORTED BY Farm Size by Census Acres 181 - 499 ACRES 500 - 999 ACRES
AVERAGE ASSET & NET WORTH VALUES
70 BREEDING LIVESTOCK 54,418 27,187
71 MACHINERY AND EQUIPMENT 23,224 42,000
72 MOTOR VEHICLES & LISTED PROPE 37,455 61,690
73 BUILDINGS 12,635 13,459
74 OWNED LAND 146,470 237,994
75 TOTAL ASSETS 381,819 513,283
76 NET WORTH 258,467 366,838
LABOR
77 NUMBER OF OPERATORS .73 .83
78 NUMBER OF WORKERS 1.16 .95
79 TOTAL WORK DAYS 203 185
80 VALUE FARM PRODUCTION/WORKER 101,961 153,705
81 NET FARM INCOME/WORKER 24,873 38,361
PER OPERATOR BASIS
82 TOTAL ASSETS 519,481 615,939
83 VALUE OF FARM PRODUCTION 160,918 175,624
84 NET FARM INCOME 39,255 43,831
OTHER FACTORS
85 % CROP ACRES IRRIGATED 5.01 .66
86 % TILLABLE LAND 90.50 77.22
87 CROP MACH COST/TOT EXPENSE(%) 22.70 33.08
ACRES TOTAL CNT OWNED CNT RENTED CNT TOTAL CNT OWNED CNT RENTED CNT
88 TOTAL ACRES 344 20 197 18 185 18 780 69 396 62 479 61
89 NON-IRRIGATED CROP ACRES 296 20 167 18 170 17 598 69 335 60 359 59
90 IRRIGATED CROP ACRES
91 TOTAL CROP ACRES 311 20 176 18 170 18 602 69 338 60 360 59
92 PASTURE ACRES 65 10 53 7 47 6 262 46 120 34 228 35
93 FARMSTEAD ACRES 40 5 40 5
CROP VALUE, COSTS, ACRES TOTAL PER CROP ACRE PER HARV.ACRE TOTAL PER CROP ACRE PER HARV.ACRE
94 ACRES 311 320 602 604
95 CROP MACHINERY INVESTMENT 43,297 139.13 135.14 89,483 148.64 148.14
96 CROP MACHINERY COST 20,301 65.23 63.36 36,329 60.35 60.14
97 GROSS CROP VALUE 63,324 203.48 197.65 112,940 187.60 186.97
98 CROP PRODUCTION COSTS 43,936 141.18 137.13 80,850 134.30 133.85
NON-IRRIGATED ACRES AVE. OWNED RENTED AVE. OWNED RENTED
CNT ACRES ACRES YIELD ACRES YIELD CNT ACRES ACRES YIELD ACRES YIELD
99 CORN 6 49 35 113.8 39 135.6 19 115 109 137.8 68 132.4
100 GRAIN SORGHUM 12 99 75 87.9 65 90.8 56 149 88 97.3 103 94.3
101 SOYBEANS 14 50 39 40.0 35 36.6 40 132 83 36.4 88 35.8
102 SUNFLOWERS
103 WHEAT 15 146 88 50.6 81 52.3 64 270 155 47.9 183 47.6
104 OTHER CROPS 5 30 16
105 ALFALFA 11 59 31 3.2 71 3.6 48 91 72 3.4 83 3.6
106 OTHER HAY & FORAGE 14 74 59 56 47 81 52 59
107 VEGETABLES
108 TRUCK CROPS
109 FRUIT - FLOWERS - TREES
IRRIGATED ACRES AVE. OWNED RENTED AVE. OWNED RENTED
CNT ACRES ACRES YIELD ACRES YIELD CNT ACRES ACRES YIELD ACRES YIELD
110 CORN
111 GRAIN SORGHUM
112 SOYBEANS
113 SUNFLOWERS
114 WHEAT
115 OTHER CROPS
116 ALFALFA
117 OTHER HAY & FORAGE
118 VEGETABLES
119 TRUCK CROPS
120 FRUIT - FLOWERS - TREES
AVERAGE LIVESTOCK INVENTORIES AND SALES
121 BEEF COWS 2 13
122 DAIRY COWS 21 5
123 EWES 5
124 SOWS 11 2
125 BEEF PURCH. FOR RESALE SALES 18 45
126 SWINE PURCH. FOR RESALE SALES
127 TURKEYS
|
2004 DATA - NC KANSAS
INCOME AND EXPENSE ANALYSIS
SORTED BY Farm Size by Census Acres 1,000 - 1,999 ACRES 2,000 - 4,999 ACRES
115 FARMS 71 FARMS
ITEM PER FARM PER FARM
1 BEEF 56,054 134,498
2 DAIRY AND MILK 18,469 19,171
3 SHEEP 93
4 SWINE 7,872 2,184
5 POULTRY AND EGGS 8 333
6 OTHER LIVESTOCK -186 -466
7 CUSTOM FEEDING 656 3,389
8 FEED PURCHASED -20,518 -30,193
9 LIVESTOCK INCOME $ 62,449 $ 128,916
10 CORN 11,348 16,034
11 GRAIN SORGHUM 24,058 37,544
12 SOYBEANS 21,484 41,660
13 SUNFLOWERS 486 1,812
14 WHEAT 56,162 95,283
15 HAY AND FORAGE 7,468 6,936
16 OTHER CROP 2,556 2,910
17 GOVERNMENT PAYMENTS 22,680 34,457
18 CROP INSURANCE PROCEEDS 2,782 5,023
19 OTHER INCOME 9,856 15,804
20 VALUE OF FARM PRODUCTION $ 221,330 $ 386,378
21 HIRED LABOR 8,910 24,853
22 MACHINERY REPAIRS 18,431 29,943
23 IRRIGATION REPAIRS 233 618
24 BUILDING REPAIRS 1,863 3,001
25 INTEREST PAID 13,707 21,865
26 SEED-OTHER CROP EXPENSE 11,585 20,338
27 CROP INSURANCE 4,840 7,640
28 FERTILIZER-LIME 26,466 41,666
29 MACHINE HIRE 8,235 10,963
30 ORGANIZATION FEE, PUBLICATION 2,599 3,507
31 VET-MED-DRUGS 3,077 6,547
32 CROP STORAGE-MARKETING 1,091 2,847
33 LIVESTOCK MARKETING-BREEDING 3,110 3,971
34 DAIRY EXPENSE 1,357 1,040
35 GAS-FUEL-OIL 11,520 18,856
36 IRRIGATION ENERGY 347 180
37 REAL ESTATE TAXES 3,834 5,349
38 PERSONAL PROPERTY TAXES 935 1,025
39 GENERAL FARM INSURANCE 4,269 6,192
40 UTILITIES 4,043 6,530
41 CASH FARM RENT 15,149 36,460
42 HERBICIDE-INSECTICIDE 13,099 22,901
43 CONSERVATION 460 501
44 AUTO EXPENSE 1,242 990
45 TOTAL OPERATING EXPENSE $ 160,400 $ 277,783
46 DEPRECIATION-MACHINERY 17,254 30,862
47 DEPRECIATION-BUILDINGS 1,761 3,345
48 TOTAL FARM EXPENSE $ 179,416 $ 311,990
49 NET FARM INCOME $ 41,914 $ 74,388
50 UNPAID FAMILY LABOR 1,272 1,743
51 UNPAID OPERATOR LABOR 28,127 31,069
52 MANAGEMENT CHARGE 10,919 18,761
53 CURRENT ASSET CHARGE - 8% 9,114 14,573
54 NONCURRENT ASSET CHARGE - 8% 23,781 31,236
55 RETURN LABOR-MANAGEMENT 7,747 26,837
56 RETURN TO CAPITAL 15,304 44,680
57 ASSET TURNOVER RATIO .3353 .3951
58 OPERATING PROFIT MARGIN RATIO .0691 .1156
59 % RETURN ON ASSETS .0232 .0457
60 % RETURN ON EQUITY .0039 .0398
61 TOTAL EXPENSE RATIO .8106 .8075
62 ADJUSTED TOTAL EXPENSE RATIO .9928 .9410
63 ECONOMIC TOTAL EXPENSE RATIO 1.1414 1.0595
ASSETS/LOANS/FINANCIAL RATIOS JANUARY 1 DECEMBER 31 JANUARY 1 DECEMBER 31
64 CURRENT ASSETS 192,916 213,773 349,819 377,915
65 NONCURRENT ASSETS 445,384 468,067 583,941 644,023
66 CURRENT LIABILITIES 84,477 94,361 178,201 185,219
67 NONCURRENT LIABILITIES 155,036 163,886 209,591 237,478
68 CURRENT RATIO 2.28 2.27 1.96 2.04
69 DEBT TO ASSET RATIO .38 .38 .42 .41
|
2004 DATA - NC KANSAS
ANALYSIS OF THE FARM BUSINESS
SORTED BY Farm Size by Census Acres 1,000 - 1,999 ACRES 2,000 - 4,999 ACRES
AVERAGE ASSET & NET WORTH VALUES
70 BREEDING LIVESTOCK 50,494 98,456
71 MACHINERY AND EQUIPMENT 52,601 88,994
72 MOTOR VEHICLES & LISTED PROPE 90,559 148,410
73 BUILDINGS 17,603 30,505
74 OWNED LAND 282,701 325,406
75 TOTAL ASSETS 660,070 977,849
76 NET WORTH 411,190 572,605
LABOR
77 NUMBER OF OPERATORS 1.04 1.15
78 NUMBER OF WORKERS 1.34 2.22
79 TOTAL WORK DAYS 279 472
80 VALUE FARM PRODUCTION/WORKER 164,424 173,736
81 NET FARM INCOME/WORKER 31,138 33,449
PER OPERATOR BASIS
82 TOTAL ASSETS 633,623 849,783
83 VALUE OF FARM PRODUCTION 212,462 335,775
84 NET FARM INCOME 40,234 64,646
OTHER FACTORS
85 % CROP ACRES IRRIGATED 3.10 3.12
86 % TILLABLE LAND 70.67 56.70
87 CROP MACH COST/TOT EXPENSE(%) 30.16 27.06
ACRES TOTAL CNT OWNED CNT RENTED CNT TOTAL CNT OWNED CNT RENTED CNT
88 TOTAL ACRES 1449 115 539 93 1039 112 2838 71 776 57 2279 69
89 NON-IRRIGATED CROP ACRES 992 115 372 90 733 110 1559 71 511 54 1204 69
90 IRRIGATED CROP ACRES 215 17 109 6 214 14 209 17 177 5 167 16
91 TOTAL CROP ACRES 1024 115 379 90 760 110 1609 71 527 54 1243 69
92 PASTURE ACRES 513 94 214 73 370 88 1272 68 306 50 1130 63
93 FARMSTEAD ACRES 57 11 45 9 38 6 91 8 61 7
CROP VALUE, COSTS, ACRES TOTAL PER CROP ACRE PER HARV.ACRE TOTAL PER CROP ACRE PER HARV.ACRE
94 ACRES 1024 1031 1609 1644
95 CROP MACHINERY INVESTMENT 119,512 116.75 115.89 195,176 121.30 118.75
96 CROP MACHINERY COST 54,108 52.86 52.47 84,435 52.47 51.37
97 GROSS CROP VALUE 191,318 186.89 185.52 310,291 192.84 188.79
98 CROP PRODUCTION COSTS 132,625 129.55 128.60 215,953 134.21 131.39
NON-IRRIGATED ACRES AVE. OWNED RENTED AVE. OWNED RENTED
CNT ACRES ACRES YIELD ACRES YIELD CNT ACRES ACRES YIELD ACRES YIELD
99 CORN 47 134 95 136.2 107 129.1 27 133 119 149.3 109 146.5
100 GRAIN SORGHUM 104 245 96 93.4 196 92.5 69 313 162 97.3 240 100.3
101 SOYBEANS 91 172 100 34.2 137 36.9 58 297 173 35.7 227 36.9
102 SUNFLOWERS 7 83 62 20.0 84 17.0 8 106 54 16.7 106 14.0
103 WHEAT 114 461 177 48.9 346 47.8 71 719 212 47.5 595 48.4
104 OTHER CROPS 13 44 47 29 5 118 61
105 ALFALFA 76 73 39 3.7 74 3.3 61 121 48 3.5 114 3.6
106 OTHER HAY & FORAGE 89 89 52 69 61 170 78 136
107 VEGETABLES
108 TRUCK CROPS
109 FRUIT - FLOWERS - TREES
IRRIGATED ACRES AVE. OWNED RENTED AVE. OWNED RENTED
CNT ACRES ACRES YIELD ACRES YIELD CNT ACRES ACRES YIELD ACRES YIELD
110 CORN 10 138 148 187.9 10 143 151 194.1
111 GRAIN SORGHUM 7 70 62 121.0
112 SOYBEANS 14 113 82 48.0 100 49.2 14 136 125 46.5 117 49.0
113 SUNFLOWERS
114 WHEAT 4 101
115 OTHER CROPS
116 ALFALFA
117 OTHER HAY & FORAGE 6 48 34
118 VEGETABLES
119 TRUCK CROPS
120 FRUIT - FLOWERS - TREES
AVERAGE LIVESTOCK INVENTORIES AND SALES
121 BEEF COWS 27 63
122 DAIRY COWS 4 5
123 EWES
124 SOWS 10 2
125 BEEF PURCH. FOR RESALE SALES 102 185
126 SWINE PURCH. FOR RESALE SALES 23
127 TURKEYS
|
2004 DATA - NC KANSAS
INCOME AND EXPENSE ANALYSIS
SORTED BY Farm Size by Census Acres > 5,000 ACRES
7 FARMS
ITEM PER FARM PER FARM
1 BEEF 554,800
2 DAIRY AND MILK 100
3 SHEEP
4 SWINE
5 POULTRY AND EGGS
6 OTHER LIVESTOCK -9,100
7 CUSTOM FEEDING 30,984
8 FEED PURCHASED -307,048
9 LIVESTOCK INCOME $ 269,737
10 CORN 22,499
11 GRAIN SORGHUM 84,706
12 SOYBEANS 51,738
13 SUNFLOWERS 5,170
14 WHEAT 159,179
15 HAY AND FORAGE 35,238
16 OTHER CROP -196
17 GOVERNMENT PAYMENTS 61,047
18 CROP INSURANCE PROCEEDS 16,467
19 OTHER INCOME 68,300
20 VALUE OF FARM PRODUCTION $ 773,885
21 HIRED LABOR 36,119
22 MACHINERY REPAIRS 48,089
23 IRRIGATION REPAIRS 2,271
24 BUILDING REPAIRS 4,571
25 INTEREST PAID 63,856
26 SEED-OTHER CROP EXPENSE 42,534
27 CROP INSURANCE 15,532
28 FERTILIZER-LIME 64,640
29 MACHINE HIRE 47,087
30 ORGANIZATION FEE, PUBLICATION 6,769
31 VET-MED-DRUGS 18,974
32 CROP STORAGE-MARKETING 306
33 LIVESTOCK MARKETING-BREEDING 8,837
34 DAIRY EXPENSE
35 GAS-FUEL-OIL 28,969
36 IRRIGATION ENERGY 666
37 REAL ESTATE TAXES 5,756
38 PERSONAL PROPERTY TAXES 2,005
39 GENERAL FARM INSURANCE 12,479
40 UTILITIES 7,556
41 CASH FARM RENT 102,410
42 HERBICIDE-INSECTICIDE 44,158
43 CONSERVATION 351
44 AUTO EXPENSE 543
45 TOTAL OPERATING EXPENSE $ 564,478
46 DEPRECIATION-MACHINERY 51,204
47 DEPRECIATION-BUILDINGS 3,924
48 TOTAL FARM EXPENSE $ 619,607
49 NET FARM INCOME $ 154,278
50 UNPAID FAMILY LABOR 964
51 UNPAID OPERATOR LABOR 42,429
52 MANAGEMENT CHARGE 38,655
53 CURRENT ASSET CHARGE - 8% 38,910
54 NONCURRENT ASSET CHARGE - 8% 5,373
55 RETURN LABOR-MANAGEMENT 109,030
56 RETURN TO CAPITAL 136,085
57 ASSET TURNOVER RATIO .3921
58 OPERATING PROFIT MARGIN RATIO .1758
59 % RETURN ON ASSETS .0689
60 % RETURN ON EQUITY .1305
61 TOTAL EXPENSE RATIO .8006
62 ADJUSTED TOTAL EXPENSE RATIO .9067
63 ECONOMIC TOTAL EXPENSE RATIO .9639
ASSETS/LOANS/FINANCIAL RATIOS JANUARY 1 DECEMBER 31 JANUARY 1 DECEMBER 31
64 CURRENT ASSETS 1,115,311 1,315,510
65 NONCURRENT ASSETS 739,209 777,508
66 CURRENT LIABILITIES 625,610 832,450
67 NONCURRENT LIABILITIES 728,092 654,300
68 CURRENT RATIO 1.78 1.58
69 DEBT TO ASSET RATIO .73 .71
|
2004 DATA - NC KANSAS
ANALYSIS OF THE FARM BUSINESS
SORTED BY Farm Size by Census Acres > 5,000 ACRES
AVERAGE ASSET & NET WORTH VALUES
70 BREEDING LIVESTOCK 213,058
71 MACHINERY AND EQUIPMENT 161,815
72 MOTOR VEHICLES & LISTED PROPE 219,773
73 BUILDINGS 38,323
74 OWNED LAND 322,699
75 TOTAL ASSETS 1,973,769
76 NET WORTH 553,543
LABOR
77 NUMBER OF OPERATORS 1.57
78 NUMBER OF WORKERS 2.18
79 TOTAL WORK DAYS 927
80 VALUE FARM PRODUCTION/WORKER 354,065
81 NET FARM INCOME/WORKER 70,585
PER OPERATOR BASIS
82 TOTAL ASSETS 1,256,035
83 VALUE OF FARM PRODUCTION 492,472
84 NET FARM INCOME 98,177
OTHER FACTORS
85 % CROP ACRES IRRIGATED 9.72
86 % TILLABLE LAND 37.43
87 CROP MACH COST/TOT EXPENSE(%) 19.66
ACRES TOTAL CNT OWNED CNT RENTED CNT TOTAL CNT OWNED CNT RENTED CNT
88 TOTAL ACRES 7159 7 1009 5 6438 7
89 NON-IRRIGATED CROP ACRES 2419 7 444 5 2102 7
90 IRRIGATED CROP ACRES
91 TOTAL CROP ACRES 2679 7 444 5 2362 7
92 PASTURE ACRES 4479 7 565 5 4076 7
93 FARMSTEAD ACRES
CROP VALUE, COSTS, ACRES TOTAL PER CROP ACRE PER HARV.ACRE TOTAL PER CROP ACRE PER HARV.ACRE
94 ACRES 2679 2643
95 CROP MACHINERY INVESTMENT 284,424 106.16 107.63
96 CROP MACHINERY COST 121,811 45.47 46.09
97 GROSS CROP VALUE 473,717 176.82 179.26
98 CROP PRODUCTION COSTS 342,396 127.80 129.57
NON-IRRIGATED ACRES AVE. OWNED RENTED AVE. OWNED RENTED
CNT ACRES ACRES YIELD ACRES YIELD CNT ACRES ACRES YIELD ACRES YIELD
99 CORN
100 GRAIN SORGHUM 7 508 543 74.1
101 SOYBEANS 4 535
102 SUNFLOWERS
103 WHEAT 7 1054 85 43.8 993 42.6
104 OTHER CROPS
105 ALFALFA 6 234 264 3.2
106 OTHER HAY & FORAGE 7 216 137 160
107 VEGETABLES
108 TRUCK CROPS
109 FRUIT - FLOWERS - TREES
IRRIGATED ACRES AVE. OWNED RENTED AVE. OWNED RENTED
CNT ACRES ACRES YIELD ACRES YIELD CNT ACRES ACRES YIELD ACRES YIELD
110 CORN
111 GRAIN SORGHUM
112 SOYBEANS
113 SUNFLOWERS
114 WHEAT
115 OTHER CROPS
116 ALFALFA
117 OTHER HAY & FORAGE
118 VEGETABLES
119 TRUCK CROPS
120 FRUIT - FLOWERS - TREES
AVERAGE LIVESTOCK INVENTORIES AND SALES
121 BEEF COWS 75
122 DAIRY COWS
123 EWES
124 SOWS
125 BEEF PURCH. FOR RESALE SALES 799
126 SWINE PURCH. FOR RESALE SALES
127 TURKEYS
|
|